STATEMENT OF ACTIVITIES
June 30, 2003 (With summarized financial information for June 30,2002) |
|
|
| Unrestricted |
|
|
|
General |
Discretionary
donor
advised
|
Total
Unrestricted |
Temporarily
restricted
|
Permanently
restricted
| 2003
Total |
2002
Total |
|
REVENUE, GAINS AND OTHER SUPPORT
|
|
Total gifts and support
|
$394,385 |
$ 3,055,589
|
$3,449,974 |
$ 439,255
|
$ 9,721
|
$3,898,950 |
$1,452,376 |
|
Investment income
|
16,120 |
15,444
|
31,564 |
-
|
-
|
31,564 |
(13,731) |
|
Net assets released from restriction
|
355,883 |
-
|
355,883 |
(355,883)
|
-
|
- |
- |
|
Total Revenue gains and other support
|
766,388 |
3,071,033 |
3,837,421 |
83,372
|
9,721
|
3,930,514 |
1,438645 |
| EXPENSES |
|
Program grants
|
168,903 |
2,389,485
|
2,558,388 |
-
|
-
|
2,558,388 |
747,678 |
|
Program expenditures
|
80,926 |
147,043
|
227,969 |
-
|
-
|
227,969 |
29,379 |
|
Fees and other expenses
|
|
|
|
|
|
|
|
|
Operating and administrative expenses
|
462,399 |
-
|
462,399 |
-
|
-
|
462,399 |
391,839 |
|
In-Kind support |
54,000 |
- |
54,000 |
-
|
-
|
54,000 |
54,000 |
|
Administrative fee allocation |
(86,615) |
86,615 |
- |
-
|
-
|
- |
- |
|
Total fees and other expenses |
429,784 |
86,615 |
516,399 |
-
|
-
|
516,399 |
445,839 |
|
Total expenses |
679,613 |
2,623,143 |
3,302,143 |
-
|
-
|
3,302,756 |
1,222,896 |
| CHANGES IN NET ASSETS |
|
|
86,775 |
447,890 |
534,665 |
83,372 |
9,721 |
627,758 |
215,749 |
| NET ASSETS AT BEGINNING OF YEAR
|
|
|
1,117 |
583,344 |
584,461 |
117,949 |
359,268 |
1,061,678 |
845,929 |
| NET ASSETS AT END OF YEAR
|
|
|
$ 87,892 |
$ 1,031,234 |
$ 1,119,126 |
$ 201,321 |
$ 368,989 |
$1,689,436 |
$1,061,678 |
|
|
|
|